Index

24.- INGRESOS Y GASTOS

24.1 Income

The breakdown of these headings in the consolidated comprehensive profit and loss statement for 2017 and 2016 is as follows:

  Thousands of Euros
  2017 2016
Hotel occupancy 1.094.430 1.014.173
Catering 320.431 312.561
Meeting rooms and others 80.772 75.066
Rentals and other services 50.453 46.103
Revenues 1.546.086 1.447.903
Operating subsidies 36 1
Other operating income 11.065 7.686
Other operating income 11.101 7.687
Net gain (loss) on disposal of assets 30.148 41.526

“Rentals and Other Services” includes the income from fees invoiced to hotels operated on a management basis and the services provided by the NH Group to third parties.

The breakdown of net turnover by geographical markets in 2017 and 2016 was as follows:

  Thousands of Euros
  2017 2016
Spain 399.600 361.747
Germany 309.318 307.668
Benelux 319.475 276.102
Italy 275.534 266.412
Rest of Europe 99.250 99.086
Latin America 142.909 136.888
  1.546.086 1.447.903

24.2 Financial income and changes in the fair value of financial instruments

The breakdown of the amount of financial income is:

  Thousands of Euros
  2017 2016
Dividend income 34 884
Income from marketable securities 210 142
Interest income 1.819 1.738
Other financial income 932 546
  2.995 3.310

The breakdown of the amount of changes in the fair value of financial instruments is as follows:

  Thousands of Euos
  2017 2016
Foreign exchange derivative financial instruments (Note 4.6.3) (7) 435
Total change in fair value of financial instruments (7) 435

24.3 Staff expenses

This item in the consolidated comprehensive profit and loss statement is broken down as follows:

  Thousands of Euros  
  2017 2016
Wages, salaries and similar 316.421 307.123
Social security contributions 76.454 75.202
Indemnifications 12.632 13.432
Contributions to pension plans and similar 9.029 8.581
Other social expenses 12.604 11.551
Total 427.140 415.889

The average number of people employed by the Parent Company and the companies consolidated through full consolidation in 2017 and 2016 broken down by professional categories was as follows:

  2017 2016
Group's general management 8 7
Managers and heads of department 1.390 1.489
Technical staff 940 965
Sales representatives 750 794
Administrative staff 254 224
Rest of workforce 7.805 7.599
  11.147 11.078

The breakdown of the workforce at 31 December 2017 and 2016, by gender and professional category, is as follows:

  31.12.2017 31.12.2016
  Males Females Males Females
Group's general management 6 2 6 1
Managers and heads of department 781 599 867 621
Technical staff 510 400 534 430
Sales representatives 193 524 245 540
Administrative staff 93 153 102 131
Rest of workforce 4.141 3.680 3.897 3.653
  5.724 5.358 5.651 5.376

The average number of people with disabilities equivalent to or greater than 33%, directly employed by the Parent Company and fully consolidated companies in Spain in 2017 and 2016, broken down by professional categories, is as follows:

  2017 2016
Managers and heads of department 5 5
Technical staff 8 14
Sales representatives 3 -
Administrative staff 3 5
Rest of workforce 70 91
  89 115

The average age of the Group’s workforce is approximately 38 and average seniority in the Group is 8.5 years.

24.4 Other operating expenses

The detail of “Other Operating Expenses” of the consolidated statement of comprehensive income for 2017 and 2016 is as follows:

  Thousands of Euros
  2017 2016
Lease rentals 301.720 287.951
External services 517.507 507.223
Total 819.227 795.174

Shown below is a breakdown of the items included in “external services”:

  Thousands of Euros  
  2017 2016
Outsourcing of services 111.945 111.261
Commissions and bonuses for customers 83.592 80.445
Supplies 47.080 45.542
Maintenance and cleaning 42.536 40.913
Laundry and related costs 37.376 36.141
Costs associated with information technologies 31.526 32.396
Marketing and merchandising 24.615 26.154
Other external services 138.837 134.371
Total 517.507 507.223

In 2017, the Group experienced a higher level of activity in its hotel business, which led to an increase in some operational expenses directly related to the level of activity, such as the outsourcing of certain services, maintenance and cleaning of the hotels and laundry service, among others. Also, the increase recorded in revenue per available room explains the increase in associated agency commission expenses. However, savings were achieved in other items such as marketing and merchandising, among others.

During 2017 and 2016, the fees for account auditing and other services provided by the auditor of the Group’s consolidated annual accounts, Deloitte, S.L., and the fees for services invoiced by the entities related to it by control, shared ownership or management, were as follows:

  Thousands of Euros
  2017 2016
Auditing services 481 478
Other verification services 258 426
Total auditing and related services 739 904
Tax consulting services 195 598
Other services 471 202
Total other services 666 800
Total professional services 1.405 1.704

Additionally, entities associated with the Deloitte international network have invoiced the Group for the following services:

  Thousands of Euros
  2017 2016
Auditing services 1.147 1.149
Other verification services 19 24
Total auditing and related services 1.166 1.173
Tax consulting services 56 115
Other services - 6
Total other services 56 121
Total 1.222 1.294

During 2017, other auditing firms apart from Deloitte, S.L. or entities associated with this company by control, shared ownership or management, have provided account auditing services to the companies making up the Group, for fees totalling 83 thousand euros (130 thousand euros in 2016). The fees accrued in 2017 by these firms for tax advice services were 125 thousand euros (221 thousand euros in 2016) and for other services, 443 thousand euros (372 thousand euros in 2016).

24.5 Operating leases

At 31 December 2017 and 2016, the Group had made undertakings concerning future minimal rental payments by virtue of non-cancellable operating lease agreements, which expire as set out in the table below.

The current value of the rental payments has been calculated by applying a post-tax discount rate in keeping with the cost of capital of each of the countries and includes the commitments which the Group estimates will have to be met in the future to guarantee a fixed income or minimum return from hotels operated under a management agreement.

  Present Value
Thousands of Euros 2017 2016
Less than one year 261.801 259.112
Between two and five years 876.540 867.428
More than five years 1.211.109 1.151.05
Total 2.349.450 2.277.596

The term of the operating lease agreements signed by the Group ranges from 5 to 40 years. Agreements likewise include several methods to determine the rent to be paid. Basically, the methods for determining rentals can be summarised as fixed rentals indexed to a consumer price index; fixed rentals complemented by a variable part, indexed to the property’s operating profits; or completely variable rentals, determined by business performance during the year. In some cases, variable rentals are set with a minimum profitability threshold for the owners of the property under operation.

ElThe breakdown by business unit of the current value of the rental instalments at 31 December 2017 is as follows (thousands of euros):

  Less than one year Between two and five years More than five years Total
Spain* 77.667 236.935 211.494 526.096
Germany and Central Europe 95.184 320.977 490.948 907.109
Italy 39.868 146.395 129.928 316.245
Benelux 46.659 166.699 374.756 588.114
Latin America 2.423 5.534 3.929 11.886
Total 261.801 876.540 1.211.109 2.349.450

*Spain includes Portugal and France

The breakdown by business unit of the current value of the rental instalments at 31 December 2016 is as follows (thousands of euros):

  Less than one year Between two and five years More than five years Total
Spain 68.901 207.625 140.106 416.632
Germany and Centre Europe 99.513 326.638 390.595 816.746
Italy 40.286 138.940 135.279 314.505
Benelux 46.217 185.801 480.494 712.512
Latin America 4.195 8.424 4.582 17.201
Total 259.112 867.428 1.151.056 2.277.596

24.6 Finance costs

The detailed balance of this chapter of the consolidated statement of comprehensive income for 2017 and 2016 is as follows:

  Thousands of Euros
  2017 2016
Expenses for interest 44.220 45.892
Financial expenses for means of payment 16.317 14.472
Financial effect relating to restatement of provisions and other financial liabilities 1.381 2.775
Amortisation of debt arrangement expenses 13.402 7.833
Other financial expenses 1.427 1.332
Total financial expenses 76.747 72.304

“Financial effect relating to restatement of provisions and other financial liabilities” includes in the year 2017 the result of the restatement of the provision for the lease agreements of hotels classified as onerous as well as the part of the consideration for the acquisition of 97.47% of the share capital of Hoteles Royal, S.A. which was paid in March 2017.

In 2016, the Parent Company amortised in advance the arrangement expenses corresponding to those lines of financing that were settled with the funds from the issuance of guaranteed senior bonds which were placed on 23 September 2016.

The increase in arrangement expenses in 2017 compared to 2016 is mainly due to the expenses incurred in the issuance of the 2023 maturity bond and the premiums paid for the repurchase and voluntary early cancellation of the 250 million euros bond maturing in 2019 which took place in the months of April and November 2017 (see Note 15).

nh-hotel-group